|
||
|
||
ENTERA BIO LTD.
(Registrant)
|
|||
By:
|
/s/Adam Gridley
|
||
Name: Adam Gridley
|
|||
Title: Chief Executive Officer
|
|||
Page
|
|
CONDENSED CONSOLIDTED FINANCIAL
STATEMENTS (Unaudited) – U.S DOLLARS IN THOUSANDS ($):
|
|
2
|
|
3
|
|
4-5
|
|
6-7
|
|
8-16
|
June 30
|
December 31
|
|||||||
2019
|
2018
|
|||||||
U.S. dollars in thousands
|
||||||||
A s s e t s
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
7,386
|
7,506
|
||||||
Short-term bank deposits
|
-
|
4,015
|
||||||
Accounts receivable
|
-
|
725
|
||||||
Other current assets
|
486
|
220
|
||||||
TOTAL CURRENT ASSETS
|
7,872
|
12,466
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Property and equipment
|
231
|
224
|
||||||
Right to use assets
|
327
|
-
|
||||||
Intangible assets
|
621
|
651
|
||||||
TOTAL NON-CURRENT ASSETS
|
1,179
|
875
|
||||||
TOTAL ASSETS
|
9,051
|
13,341
|
||||||
Liabilities and shareholders' equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable:
|
||||||||
Trade
|
494
|
473
|
||||||
Other
|
939
|
1,090
|
||||||
Lease liabilities
|
163
|
-
|
||||||
Contract liabilities
|
151
|
225
|
||||||
TOTAL CURRENT LIABILITIES
|
1,747
|
1,788
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Warrants to purchase ordinary shares
|
578
|
1,372
|
||||||
Lease liabilities
|
190
|
-
|
||||||
Severance pay obligations, net
|
68
|
65
|
||||||
TOTAL NON-CURRENT LIABILITIES
|
836
|
1,437
|
||||||
TOTAL LIABILITIES
|
2,583
|
3,225
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary Shares, NIS 0.0000769 par value:
|
||||||||
Authorized - as of June 30, 2019 and December 31, 2018, 140,010,000 shares; issued and
outstanding: as of June 30, 2019, and December 31, 2018 – 11,899,159 shares and 11,459,780 shares, respectively.
|
*
|
*
|
||||||
Accumulated other comprehensive income
|
41
|
41
|
||||||
Other reserves
|
13,563
|
13,019
|
||||||
Additional paid in capital
|
49,342
|
49,173
|
||||||
Accumulated deficit
|
(56,478
|
)
|
(52,117
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
6,468
|
10,116
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
9,051
|
13,341
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
REVENUE
|
(74
|
)
|
-
|
(74
|
)
|
-
|
||||||||||
COST OF REVENUE
|
62
|
-
|
62
|
-
|
||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES, NET
|
3,448
|
4,658
|
1,413
|
1,765
|
||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES (INCOME)
|
1,684
|
854
|
628
|
(409
|
)
|
|||||||||||
OPERATING LOSS
|
5,120
|
5,512
|
2,029
|
1,356
|
||||||||||||
FINANCIAL EXPENSES (INCOME):
|
||||||||||||||||
Income from change in fair value of financial
liabilities at fair value
|
(794
|
)
|
(2,896
|
)
|
(682
|
)
|
(2,876
|
)
|
||||||||
Other financial expenses (income), net
|
35
|
(23
|
)
|
19
|
(43
|
)
|
||||||||||
FINANCIAL
INCOME, net
|
(759
|
)
|
(2,919
|
)
|
(663
|
)
|
(2,919
|
)
|
||||||||
NET COMPREHENSIVE LOSS (INCOME) FOR THE PERIOD
|
4,361
|
2,593
|
1,366
|
(1,563
|
)
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||||
LOSS (INCOME)
PER ORDINARY SHARE:
|
||||||||||||||||
Basic
|
0.38
|
0.58
|
0.12
|
(0.35
|
)
|
|||||||||||
Diluted
|
0.38
|
0.70
|
0.12
|
0.11
|
||||||||||||
WEIGHTED
AVERAGE NUMBER OF
SHARES OUTSTANDING: |
||||||||||||||||
Basic
|
11,601,289
|
4,490,720
|
11,742,797
|
4,490,720
|
||||||||||||
Diluted
|
11,601,289
|
4,735,510
|
11,742,797
|
9,640,930
|
Number of Ordinary Shares
|
Ordinary Shares-Amount
|
Accumulated other
comprehensive income
|
Other reserve
|
Additional paid in capital
|
Accumulated deficit
|
Total
|
||||||||||||||||||||||
U.S dollars in thousands
|
||||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2018
|
4,490,720
|
*
|
41
|
7,361
|
2,853
|
(41,813
|
)
|
(31,558
|
)
|
|||||||||||||||||||
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2018:
|
(2,593
|
)
|
(2,593
|
)
|
||||||||||||||||||||||||
Net loss for the period
|
||||||||||||||||||||||||||||
Share-based compensation
|
-
|
-
|
-
|
597
|
-
|
-
|
597
|
|||||||||||||||||||||
Reclassification of capital contribution from controlling shareholder
|
-
|
-
|
-
|
(51
|
)
|
51
|
-
|
-
|
||||||||||||||||||||
Reclassification due to share-based compensation forfeited
|
-
|
-
|
-
|
(11
|
)
|
11
|
-
|
-
|
||||||||||||||||||||
BALANCE AT JUNE 30, 2018
|
4,490,720
|
*
|
41
|
7,896
|
2,915
|
(44,406
|
)
|
(33,554
|
)
|
BALANCE AT JANUARY 1, 2019
|
11,459,780
|
*
|
41
|
13,019
|
49,173
|
(52,117
|
)
|
10,116
|
||||||||||||||||||||
CHANGES FOR SIX
MONTHS ENDED JUNE
30, 2019:
|
||||||||||||||||||||||||||||
Net loss for the period
|
-
|
-
|
-
|
-
|
-
|
(4,361
|
)
|
(4,361
|
)
|
|||||||||||||||||||
Exercise of options to
ordinary shares
|
439,379
|
*
|
-
|
(143
|
)
|
169
|
-
|
26
|
||||||||||||||||||||
Share-based compensation
|
687
|
687
|
||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2019
|
11,899,159
|
*
|
41
|
13,563
|
49,342
|
(56,478
|
)
|
6,468
|
Number of Ordinary Shares
|
Ordinary Shares-Amount
|
Accumulated other
comprehensive income
|
Other reserve
|
Additional paid in capital
|
Accumulated deficit
|
Total
|
||||||||||||||||||||||
U.S dollars in thousands
|
||||||||||||||||||||||||||||
BALANCE AT MARCH 31, 2018
|
4,490,720
|
*
|
41
|
8,520
|
2,915
|
(45,969
|
)
|
(34,493
|
)
|
|||||||||||||||||||
CHANGES FOR THREE MONTHS ENDED JUNE 30, 2018:
|
||||||||||||||||||||||||||||
Net Income (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
1,563
|
1,563
|
|||||||||||||||||||||
Share-based compensation
|
-
|
-
|
-
|
(624
|
)
|
-
|
-
|
(624
|
)
|
|||||||||||||||||||
BALANCE AT JUNE 30, 2018
|
4,490,720
|
*
|
41
|
7,896
|
2,915
|
(44,406
|
)
|
(33,554
|
)
|
BALANCE AT MARCH 31, 2019
|
11,459,780
|
*
|
41
|
13,560
|
49,173
|
(55,112
|
)
|
7,662
|
||||||||||||||||||||
CHANGES FOR THREE
MONTHS ENDED JUNE
30, 2019:
|
||||||||||||||||||||||||||||
Net loss for the period
|
-
|
-
|
-
|
-
|
-
|
(1,366
|
)
|
(1,366
|
)
|
|||||||||||||||||||
Exercise of options to
ordinary shares
|
439,379
|
*
|
-
|
(143
|
)
|
169
|
-
|
26
|
||||||||||||||||||||
Share-based compensation
|
-
|
-
|
-
|
146
|
-
|
-
|
146
|
|||||||||||||||||||||
BALANCE AT JUNE 30, 2019
|
11,899,159
|
*
|
41
|
13,563
|
49,342
|
(56,478
|
)
|
6,468
|
Six months ended June 30
|
||||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
U.S dollars in thousands
|
||||||||
CASH FLOWS USED IN OPERATING ACTIVITIES:
|
||||||||
Net loss for the period
|
(4,361
|
)
|
(2,593
|
)
|
||||
Adjustments required to reflect net cash
|
||||||||
used in operating activities (see appendix A)
|
304
|
(2,614
|
)
|
|||||
Net cash used in operating activities
|
(4,057
|
)
|
(5,207
|
)
|
||||
CASH FLOWS PROVIDED BY (USED IN)
INVESTING
ACTIVITIES: |
||||||||
Short-term bank deposits
|
4,000
|
-
|
||||||
Purchase of property and equipment
|
(37
|
)
|
(68
|
)
|
||||
Net cash provided by (used in) investing activities
|
3,963
|
(68
|
)
|
|||||
CASH FLOWS USED IN FINANCING
ACTIVITIES:
|
||||||||
Principle element of lease payments
|
(52
|
)
|
-
|
|||||
Proceeds from exercise of options
|
26
|
-
|
||||||
Net cash used in financing activities
|
(26
|
)
|
-
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(120
|
)
|
(5,275
|
)
|
||||
CASH AND CASH EQUIVALENTS AT BEGINNING
OF THE YEAR
|
7,506
|
11,746
|
||||||
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD
|
7,386
|
6,471
|
Six months
ended June 30
|
||||||||
2019
|
2018
|
|||||||
(Unaudited)
|
||||||||
U.S dollars in thousands
|
||||||||
APPENDIX A:
|
||||||||
Adjustments required to reflect net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
122
|
27
|
||||||
Change in fair value of financial
liabilities at fair value |
(794
|
)
|
(2,896
|
)
|
||||
Financial expenses
|
58
|
32
|
||||||
Changes in severance pay obligations, net
|
3
|
(4
|
)
|
|||||
Share-based compensation
|
687
|
597
|
||||||
76
|
(2,244
|
)
|
||||||
Changes in working capital:
|
||||||||
Decrease
in accounts receivables
|
725
|
-
|
||||||
Increase
in other current assets
|
(266
|
)
|
(346
|
)
|
||||
Decrease in contract liability
|
(74
|
)
|
-
|
|||||
Increase (decrease) in accounts payable and accruals:
|
||||||||
Trade
|
21
|
(334
|
)
|
|||||
Other
|
(151
|
)
|
342
|
|||||
255
|
(338
|
)
|
||||||
Cash used for operating activities -
|
||||||||
Interest paid
|
(27
|
)
|
(32
|
)
|
||||
304
|
(2,614
|
)
|
a. |
General:
|
1) |
Entera Bio Ltd. (collectively with its subsidiary, the "Company") was incorporated on September 30, 2009 and commenced operation on June 1, 2010. On January 8,
2018, the Company incorporated Entera Bio Inc., a fully owned subsidiary based in Delaware USA. The Company is a clinical-stage biopharmaceutical company, focused on the development and commercialization of orally delivered large
molecule therapeutics for use in orphan indications and other areas with significant unmet medical needs. Currently the Company is focused on the development of oral capsules for the treatment of osteoporosis and hypoparathyroidism.
Our lead oral PTH product candidates are EB613 for the treatment of osteoporosis and EB612 for the treatment of hypoparathyroidism.
|
2) |
Initial Public Offering (IPO)–
|
The Company filed final prospectus with the Securities and Exchange Commission ("SEC") which became effective on
June 27, 2018. On July 2, 2018 the Company Completed the IPO in the Nasdaq Capital Market (the “Nasdaq”).
|
3) |
Since the Company is engaged in research and development activities, it has not
derived significant income from its activities and has incurred accumulated losses in the amount of $56,478 thousand through June 30, 2019 and cash outflows from operating activities. The Company's management is of the opinion that
its available funds as of June 30, 2019 will not allow the Company to execute its development plans in the next twelve months. These factors raise substantial doubt as to the Company's ability to continue as a going concern.
|
Management is in the process of evaluating various financing alternatives in the public or private equity
markets, debt financings, government grants or through license of the company's technology to additional external parties through partnerships or research collaborations as the Company will need to finance future research and
development activities, general and administrative expenses and working capital through fund raising. However, there is no certainty about the Company's ability to obtain such funding.
|
The financial information has been prepared on a going concern basis, which assumes the Company will continue to
realize its assets and discharge its liabilities in the normal course of business. If the Company does not raise the requisite funds, it will need to curtail or cease operations. These financial statements do not include any
adjustments that may be necessary should the Company be unable to continue as a going concern.
|
4) |
On December 10, 2018, the Company entered into a research collaboration and license agreement (the “Amgen Agreement”) with Amgen Inc. (“Amgen”) in inflammatory
disease and other serious illnesses. Pursuant to the Amgen Agreement, the Company and Amgen will use the Company’s proprietary drug delivery platform to develop oral formulations for one preclinical large molecule program that Amgen has
selected. Amgen also has options to select up to two additional programs to include in the collaboration. Amgen is responsible for
the clinical development, regulatory approval, manufacturing and worldwide commercialization of the programs.
|
b. |
Approval of financial statements
|
a. |
Adjustments recognized on adoption of IFRS 16
The Company has adopted IFRS 16 retrospectively from January 1, 2019 but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. On adoption of IFRS 16, the Company recognized lease liabilities in relation to leases which had previously been classified as “operating leases” under the principles of IAS 17, “Leases”. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019, which was 16%. The remeasurements to the lease liabilities were recognized as adjustments to the related right-of-use assets immediately after the date of initial application. The associated right-of-use assets for facility leases were measured on a retrospective adjusted basis. |
January 1,
2019
|
June 30,
2019
|
|||||||
Facility
|
151
|
314
|
||||||
Vehicles
|
15
|
13
|
||||||
Total right-of-use asset
|
166
|
327
|
Payments due by period |
||||||||||||
Total |
Less than
1 year
|
1 - 3 years
|
||||||||||
(in thousands) |
||||||||||||
Operating leases for facility and vehicles as of December 31, 2018
|
$ | 123 |
$
|
87
|
$
|
36
|
||||||
Operating leases for facility and vehicles as of June 30, 2019
|
$ | 424 | $ | 175 | $ | 249 |
b. |
Practical expedients applied on adoption of IFRS 16
In applying IFRS 16 for the first time, the Company had used the following practical expedients permitted by the
standard:
|
• |
Use of a single discount rate to a portfolio of leases with reasonably similar characteristics;
|
• |
Reliance on previous assessments on whether leases are onerous;
|
• |
Exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application;
|
• |
Use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
|
c. |
Other information relating to IFRS 16
In January 2019, the Company entered into a new lease agreement for the building it uses in consideration of
approximately additional $98 thousand per year. The new lease started in February 2019. The annual lease consideration is in total amount of $164 thousand.
As part of the new agreement, the whole lease agreement will expire on June 30, 2023 with a one-time option for the Company to early terminate the agreement on December 31, 2021 subject to a notice period of six months. As of June 30, 2019, the Company provided bank guarantees of approximately $30 thousand, in the aggregate, to
secure the fulfillment of its obligations under the lease agreements.
|
Six months ended
|
Three months ended
|
|||||||
June 30, 2019
|
||||||||
Depreciation expense:
|
||||||||
Facility
|
55
|
29
|
||||||
Vehicles
|
6
|
4
|
||||||
Financial expense
|
27
|
15
|
||||||
Cash paid for amounts included in
the measurement of lease liabilities
|
79
|
44
|
||||||
Right of use assets obtained in
exchange for new operating lease
liabilities |
223
|
-
|
1) |
Options grants
|
a) |
On January 17, 2019, the Company granted options to purchase 124,000 ordinary shares to certain employees, with an exercise price of $3.97. The options vest over
4 years from the date of grant; 25%will vest on the first anniversary of the date of grant and the remaining 75% options shall vest in twelve equal quarterly installments following the first anniversary of the grant date. The fair
value of the options at the date of grant was $341 thousand.
|
b) |
On January 17, 2019, the Company's Board of Directors approved to grant options to purchase 25,000 ordinary shares to the CMO, with an exercise price of $3.97.
From the total options, 25% will vest on March 1, 2019 and the remaining 75% options shall vest in twelve equal quarterly installments over the next three years starting January 17,2019. The fair value of the options at the date of
grant was $68 thousand.
|
c) |
On January 17, 2019, the Company's Board of Directors approved to grant options to purchase 201,828 ordinary shares to non-executive directors of the Company,
with an exercise price of $3.97. The options will vest over 3 years in twelve equal quarterly instalments starting in the vesting commencement date (as described in each agreement). The fair value of the options at the date of grant was
$531 thousand.
|
2) |
Exercise of options
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
U.S. dollars
(except for share numbers)
|
||||||||||||||||
Loss (Income) attributable to equity holders of the Company
|
4,361,000
|
2,593,000
|
1,366,000
|
(1,563,000
|
)
|
|||||||||||
Less:
Income from change in fair value of financial liabilities at fair value
|
-
|
(727,000
|
)
|
-
|
(2,599,000
|
)
|
||||||||||
Loss used for the computation of diluted loss per share
|
4,361,000
|
3,320,000
|
1,366,000
|
1,036,000
|
||||||||||||
Weighted
average number of Ordinary Shares used in the
computation of basic loss (income) per share
|
11,601,289
|
4,490,720
|
11,742,797
|
4,490,720
|
||||||||||||
Add:
|
||||||||||||||||
Weighted average number of additional shares issuable upon the assumed conversion/
exercise of:
|
||||||||||||||||
Preferred shares
|
-
|
-
|
-
|
4,905,420
|
||||||||||||
Warrants to issue preferred shares and shares
|
-
|
244,790
|
-
|
244,790
|
||||||||||||
-
|
244,790
|
-
|
5,150,210
|
|||||||||||||
Weighted average number of shares used in the computation of diluted loss per share |
11,601,289
|
4,735,510
|
11,742,797
|
9,640,930
|
||||||||||||
Basic loss (income) per Share
|
0.38
|
0.58
|
0.12
|
(0.35
|
)
|
|||||||||||
Diluted loss per Share
|
0.38
|
0.70
|
0.12
|
0.11
|
A. |
In July 2019, one of the Company’ shareholders exercised his right to acquire 32,250 ordinary shares for a purchase price of $3.69 per share (upon achievement of
the second milestone) in accordance with its preferred share A purchase agreement signed in 2014 and its following amendments. The total consideration was $120 thousand and was set off in amount of $20 thousand as per it’s consulting
agreement with the company signed in 2014.
|
B. |
During July 2019, a former Executive officer exercised 25,111 options into 25,111 ordinary shares for a total consideration of $60 thousand dollars.
|
C. |
On August 5, 2019, the Company appointed Mr. Adam Gridley as the Company’s Chief Executive Officer, effective August 5, 2019. In connection with Mr. Gridley
appointment as the Company’s new Chief Executive Officer, the Company’s Board of Directors granted Mr. Gridley options to purchase 696,587 ordinary shares at an exercise price of $2.75 per share. The options vest over 4 years from the date of grant; 1/4 vest on the date of grant and the remaining vest in twelve equal quarterly installments following the first anniversary of the
applicable grant date. The fair value of the options at the date of grant was $1,223 thousand. The grant is subject to the Company’s shareholders' approval.
|
• |
our operation as a development stage company with limited operating history and a history of operating losses and our ability to fund our operations going forward;
|
• |
our ability to develop and advance product candidates into, and successfully complete, clinical studies;
|
• |
uncertainty surrounding whether any of our product candidates will receive regulatory approval, which is necessary before they can be commercialized, including that we will be able to demonstrate to regulators the noninferiority of
EB613 in comparison to Forteo as part of a 505(b)(2) submission or that we will be able to demonstrate to regulation the clinical superiority of EB612 over Natpara, which is required to overcome Natpara’s drug exclusivity;
|
• |
our competitive position, especially with respect to Natpara, our key competitor for hypoparathyroidism treatment;
|
• |
our recurring losses from operations have raised substantial doubt regarding our ability to continue as a going concern absent access to sources of liquidity;
|
• |
our ability to use and expand our drug delivery technology to other product candidates;
|
• |
the pricing and reimbursement of our product candidates, if approved;
|
• |
our being subject to ongoing regulatory obligations if our products secure regulatory approval;
|
• |
our ability to develop sales, marketing and distribution infrastructure;
|
• |
our reliance on third parties to conduct our clinical trials and on third-party suppliers to supply or produce our product candidates;
|
• |
our ability to achieve market acceptance for our product candidates;
|
• |
our ability to obtain and maintain adequate intellectual property rights and adequately protect and enforce such rights;
|
• |
our ability to retain key personnel and recruit additional qualified personnel;
|
• |
our expectations about cash use;
|
• |
our ability to manage growth; and
|
• |
other risk factors discussed under “Risk Factors" in our annual report on Form 20-F for the year ended December 31, 2018.
|
(unaudited)
Six Months Ended June 30, |
Increase (Decrease)
|
|||||||||||||||
2019
|
2018
|
$ |
|
%
|
||||||||||||
(In thousands, except for percentage information)
|
||||||||||||||||
Revenues
|
$
|
(74
|
)
|
$
|
-
|
$
|
74
|
|
100
|
% | ||||||
Cost of revenues
|
62
|
-
|
62
|
|
100
|
% | ||||||||||
Operating Expenses:
|
||||||||||||||||
Research and development, net
|
3,448
|
4,658
|
(1,210
|
)
|
(26
|
)%
|
||||||||||
General and administrative
|
1,684
|
854
|
830
|
|
97
|
% | ||||||||||
Operating loss
|
5,120
|
5,512
|
(392
|
)
|
(7
|
)%
|
||||||||||
Financial income, net
|
(759
|
)
|
(2,919
|
)
|
2,160
|
|
(74
|
)%
|
||||||||
Net loss
|
$
|
4,361
|
$
|
2,593
|
$
|
1,768
|
|
68
|
% |
(unaudited)
Three Months Ended June 30, |
Increase (Decrease)
|
|||||||||||||||
2019
|
2018
|
$ |
|
%
|
||||||||||||
(In thousands, except for percentage information)
|
||||||||||||||||
Revenues
|
$
|
(74
|
)
|
$
|
-
|
$
|
74
|
|
100
|
% | ||||||
Cost of revenue
|
62
|
-
|
62
|
|
100
|
% | ||||||||||
Expenses:
|
||||||||||||||||
Research and development, net \
|
1,413
|
|
1,765
|
|
(352
|
)
|
(20
|
)%
|
||||||||
General and administrative
|
628
|
(409
|
)
|
1,037
|
|
254
|
% | |||||||||
Operating loss
|
2,029
|
1,356
|
673
|
|
50
|
% | ||||||||||
Financial income, net
|
(663
|
)
|
(2,919
|
)
|
(2,256
|
)
|
(77
|
)%
|
||||||||
Net loss (Income)
|
$
|
1,366
|
$
|
(1,563
|
)
|
$
|
2,929
|
187
|
Entera Bio Ltd.
Adam Gridley, CEO
Tel: +972-2-532-7151
adam@enterabio.com
|
INTERNATIONAL INVESTOR RELATIONS
Bob Yedid
LifeSci Advisors
646-597-6989
bob@lifesciadvisors.com
|
• |
Phase 2 study for oral PTH in osteoporosis was initiated in June 2019; Data expected in 2020
|
• |
Completed Part 2 of a Phase 2 PK/PD study in hypoparathyroidism patients. Results expected to be presented in Q3 2019.
|
• |
Appointed Adam Gridley as Chief Executive Officer
|
• |
Conference call and live webcast today at 8:30 am Eastern Time
|
From the US:
International:
From Israel:
Conference ID:
Webcast:
|
877-407-0784
201-689-8560
1 809 406 247
13693844
http://public.viavid.com/index.php?id=135865
|
June 30
|
December 31
|
|||||||
2019
|
2018
|
|||||||
U.S. dollars in thousands
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
7,386
|
7,506
|
||||||
Short-term bank deposits
|
-
|
4,015
|
||||||
Accounts receivable
|
-
|
725
|
||||||
Other current assets
|
486
|
220
|
||||||
TOTAL CURRENT ASSETS
|
7,872
|
12,466
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Property and equipment
|
231
|
224
|
||||||
Right to use assets
|
327
|
-
|
||||||
Intangible assets
|
621
|
651
|
||||||
TOTAL NON-CURRENT ASSETS
|
1,179
|
875
|
||||||
TOTAL ASSETS
|
9,051
|
13,341
|
||||||
Liabilities and shareholders' equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable:
|
||||||||
Trade
|
494
|
473
|
||||||
Other
|
939
|
1,090
|
||||||
Lease liabilities
|
163
|
-
|
||||||
Contract liabilities
|
151
|
225
|
||||||
TOTAL CURRENT LIABILITIES
|
1,747
|
1,788
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Warrants to purchase ordinary shares
|
578
|
1,372
|
||||||
Lease liabilities
|
190
|
-
|
||||||
Severance pay obligations, net
|
68
|
65
|
||||||
TOTAL NON-CURRENT LIABILITIES
|
836
|
1,437
|
||||||
TOTAL LIABILITIES
|
2,583
|
3,225
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary Shares, NIS 0.0000769 par value:
|
||||||||
Authorized - as of June 30, 2019 and December 31, 2018, 140,010,000 shares; issued and
outstanding: as of June 30, 2019, and December 31, 2018 – 11,899,159 shares and 11,459,780 shares, respectively.
|
*
|
*
|
||||||
Accumulated other comprehensive income
|
41
|
41
|
||||||
Other reserves
|
13,563
|
13,019
|
||||||
Additional paid in capital
|
49,342
|
49,173
|
||||||
Accumulated deficit
|
(56,478
|
)
|
(52,117
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
6,468
|
10,116
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
9,051
|
13,341
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
REVENUE
|
(74
|
)
|
-
|
(74
|
)
|
-
|
||||||||||
COST OF REVENUE
|
62
|
-
|
62
|
-
|
||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES, NET
|
3,448
|
4,658
|
1,413
|
1,765
|
||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES (INCOME)
|
1,684
|
854
|
628
|
(409
|
)
|
|||||||||||
OPERATING LOSS
|
5,120
|
5,512
|
2,029
|
1,356
|
||||||||||||
FINANCIAL EXPENSES (INCOME):
|
||||||||||||||||
Income from change in fair value of financial
liabilities at fair value
|
(794
|
)
|
(2,896
|
)
|
(682
|
)
|
(2,876
|
)
|
||||||||
Other financial expenses (income), net
|
35
|
(23
|
)
|
19
|
(43
|
)
|
||||||||||
FINANCIAL
INCOME, net
|
(759
|
)
|
(2,919
|
)
|
(663
|
)
|
(2,919
|
)
|
||||||||
NET COMPREHENSIVE LOSS (INCOME) FOR THE PERIOD
|
4,361
|
2,593
|
1,366
|
(1,563
|
)
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||||
LOSS (INCOME)
PER ORDINARY SHARE:
|
||||||||||||||||
Basic
|
0.38
|
0.58
|
0.12
|
(0.35
|
)
|
|||||||||||
Diluted
|
0.38
|
0.70
|
0.12
|
0.11
|
||||||||||||
WEIGHTED
AVERAGE NUMBER OF
SHARES OUTSTANDING: |
||||||||||||||||
Basic
|
11,601,289
|
4,490,720
|
11,742,797
|
4,490,720
|
||||||||||||
Diluted
|
11,601,289
|
4,735,510
|
11,742,797
|
9,640,930
|